For Sale · Land

Block A FARRER COVE, Belcarra

Block A FARRER COVE, Belcarra, BC V0V0V0

$899,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

91%

Lot Size

5.86 ac

About this property

Incredible near 6 Acre FREEHOLD Parcel of Waterfront Property- directly across from Deep Cove at Farrer Cove, Indian Arm! This large acreage offers due south west facing waterfront views..by far one of the sunniest and most coveted areas of Belcarra and Indian Arm! This opportunity for a raw lot only comes around once every once in a while and is the perfect blank slate for building your waterfront dream home. The lot has BC hydro power right to the lot and there is a very large dock already in place for you to get started. This is a boat access only property- a mere 7 minutes from Deep Cove and Belcarra! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$899K
Down payment30% · $270K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$36K

Annual cash flow

$-14K

Cash-on-cash

-5.03%

DSCR

0.73

Going-in cap

4.03%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

46,118

Households

20,016

Median income

$108,500

Median age

31.7

Daytime population

46,900

5-yr growth

4.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Block A FARRER COVE, Belcarra.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.