For Sale · Industrial

23 Erie STREET North, Leamington

23 Erie STREET North, Leamington, ON N8H2Z2

Price on request

—

Asset Class

Industrial

Size

—

Building class

C

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

92%

Clear height

26 ft

Loading docks

12

About this property

Fantastic exposure on Leamington's main street, steps away from public parking, this is a perfect location for small businesses. Recently renovated flooring and freshly painted. Zoned C1 which allows for multiple uses or business opportunities. $600 base rent plus HST plus $82.17 (CAM) plus gas and hydro. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$79K

Annual cash flow

$-4K

Cash-on-cash

-0.97%

DSCR

0.95

Going-in cap

5.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

96,311

Households

33,397

Median income

$114,000

Median age

32.8

Daytime population

104,140

5-yr growth

3.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 23 Erie STREET North, Leamington.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.