For Sale · Retail

440 WATER STREET E, Cornwall

440 WATER STREET E, Cornwall, ON K6H1A8

$899,000 total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

97%

Lot Size

0.7 ac

About this property

An immaculate and highly versatile commercial property offering an exceptional range of possibilities! Featuring Res40 and SPU zoning (details in documents attached and AI-generated renderings of some in the photos as marked) and already generating $46,080 in gross annual residential income, this property offers an attractive combination of existing revenue and future business potential. Situated on just shy of an acre, the property enjoys excellent visibility at one of the busier intersections in the downtown core, just minutes from the waterfront, shopping, recreational facilities and other amenities. Previous uses have included a restaurant/bar and equipment rental business, but the possibilities are extensive. The zoning and layout could accommodate a variety of uses and development potential including a 7 story apartment building, professional offices, daycare, dance studio, place of worship, institutional use, retail, business hub and much more. The main-floor commercial space is a bright, open blank canvas featuring new flooring, a former bar area, coat check, rear washrooms and commercial kitchen space (appliances removed). The upper level features two exceptionally spacious, bright residential apartments, providing a solid income component. The basement offers several large, clean storage rooms and areas, previously used for equipment rental storage. Additional features include extensive on-site parking, separate entrances from both Marlborough and John Street, a fully fenced and secured property, and a rear storage shed. This property has been very well cared for with extensive updates over the years including a new roof membrane in 2025 ($63k investment) With four separate gas and hydro meters, this is an excellent opportunity for an investor, entrepreneur or business owner looking for a property with flexibility, visibility and multiple income possibilities. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$899K
Down payment30% · $270K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$60K

Annual cash flow

$10K

Cash-on-cash

3.81%

DSCR

1.21

Going-in cap

6.69%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

40,613

Households

16,823

Median income

$104,500

Median age

43.7

Daytime population

62,486

5-yr growth

0.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 440 WATER STREET E, Cornwall.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.