Business For Sale · Multifamily

13 Marine Drive, Marystown

13 Marine Drive, Marystown, Newfoundland & Labrador A0E2M0

$699,900 total

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

93%

Year Built

1972

About this property

Outstanding opportunity here to own a Multi-Residential ""8"" three bedroom unit apartment building in Marystown located close to the commercial hub of the town. Built in 1975, the property has an effective age of approximately 20 years. All units have a fridge & range. There is a washer hook up in each unit however the appliance is not provided. Communal laundry room with coin operated laundry. Units are renovated as tenants vacate. The existing plumbing was replaced within the past 5 years. 600 amp electrical panel. Original owner (5 decades) is selling multiple apartment buildings in Marystown. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$700K
Down payment30% · $210K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$34K

Annual cash flow

$-4K

Cash-on-cash

-2.14%

DSCR

0.88

Going-in cap

4.90%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

64,371

Households

23,084

Median income

$84,000

Median age

43.8

Daytime population

92,517

5-yr growth

7.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 13 Marine Drive, Marystown.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.