For Sale · Office

301 - 180 VINE STREET S, St. Catharines (E. Chester)

301 - 180 VINE STREET S, St. Catharines (E. Chester), ON L2R7P3

Price on request

772 SF

Asset Class

Office

Size

772 SF

Building class

A

Zoning

DC1 — Direct Control

$ / SF

—

Occupancy

89%

Lot Size

772 ac

About this property

Unit 301 is leasable area of 772 sq ft. offered at $3290.00/month which includes 2026 TMI pf $18.14 TMI, hydro and cleaning. Excellent medical property with a mix of medical related uses. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design435 SF2029-05
Blue Harbour Design400 SF2029-05
Blue Harbour Design400 SF2029-06
Blue Harbour Design400 SF2029-06

Area demographics

Trade area within 3 miles of the property.

Population

69,419

Households

31,243

Median income

$132,500

Median age

35.4

Daytime population

70,368

5-yr growth

8.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 301 - 180 VINE STREET S, St. Catharines (E. Chester).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.