For Sale · Land

102 14600 MORRIS VALLEY ROAD, Mission

102 14600 MORRIS VALLEY ROAD, Mission, BC V0M1A1

$259,900 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

93%

Lot Size

0.03787878787878788 ac

About this property

A beautiful Forest River Sandpiper destination RV on its own freehold titled strata lot. Designed for comfortable extended stays and year-round enjoyment, this spacious destination RV offers a residential-style layout with generous living space, a full kitchen, fireplace, theatre seating, dining area, private bedroom, and plenty of room to settle in and relax. Located within the secure, gated community of Tapadera Estates on the Harrison River, owners enjoy access to the clubhouse, indoor pool, hot tub, fitness room, games room, library, green spaces, waterfront gazebo, and seasonal boat launch. Walk to Sandpiper Golf Course and the Sasquatch Inn, with Sasquatch Mountain Resort just a scenic drive away. Recreation property, river lifestyle, and the freedom of owning the land beneath your retreat. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$260K
Down payment30% · $78K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$11K

Annual cash flow

$-4K

Cash-on-cash

-4.89%

DSCR

0.74

Going-in cap

4.07%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

82,267

Households

35,635

Median income

$116,000

Median age

33

Daytime population

81,832

5-yr growth

2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 102 14600 MORRIS VALLEY ROAD, Mission.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.