For Sale · Specialty

271 SMITH BAY Road, Gore Bay, Manitoulin Island

271 SMITH BAY Road, Gore Bay, Manitoulin Island, ON P0P1H0

$369,900 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

84%

About this property

A rare opportunity on sought-after Smith's Bay. This cozy, rustic waterfront cottage is exactly what a Northern Ontario getaway should feel like—simple, private and surrounded by nature. The cottage offers two bedrooms plus a loft for additional sleeping space, making it a great fit for family weekends, fishing trips or summer escapes with friends. Set along beautiful Smiths Bay, you’ll enjoy incredible water views, peaceful surroundings and direct access to some of the area’s well-known fishing. Best of all, you’re tucked away in a quiet waterfront setting while still being just a short drive to Gore Bay for groceries, restaurants, the marina and everyday amenities. A unique Manitoulin Island retreat with tons of charm, potential and a location that’s hard to replace. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$370K
Down payment30% · $111K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$19K

Annual cash flow

$-1K

Cash-on-cash

-1.10%

DSCR

0.94

Going-in cap

5.21%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

63,127

Households

22,710

Median income

$113,500

Median age

31.6

Daytime population

104,257

5-yr growth

5.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 271 SMITH BAY Road, Gore Bay, Manitoulin Island.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.