For Lease · Multifamily

A - 29 MARSHALL STREET, Waterloo

A - 29 MARSHALL STREET, Waterloo, ON N2J2T3

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

98%

About this property

**AVAILABLE SEPTEMBER 1st** For Lease In The Heart Of Waterloo Starting At Just $900 Per Month Or $3,600 For The Whole House! Perfect For Students Or Young Professionals Looking For An Unbeatable Location. Situated Just Steps From Wilfrid Laurier University And Only A Short Walk To The University Of Waterloo, This Spacious Home Offers Comfortable Living In One Of Waterloo's Most Sought After Neighbourhoods. Enjoy Bright, Well Maintained Living Spaces, Shared Common Areas, Ample Parking, And A Large Private Backyard To Relax Or Study Outdoors. Conveniently Located Within Walking Distance To Uptown Waterloo's Restaurants, Cafes, Grocery Stores, Shopping, Transit, And Everyday Amenities. Conestoga College Waterloo Campus Is Also Nearby, With Quick Access To Highway 85Making Commuting Easy. An Incredible Opportunity To Live In The Centre Of Waterloo's Vibrant University District! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$86K

Annual cash flow

$3K

Cash-on-cash

0.74%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

112,667

Households

48,913

Median income

$102,000

Median age

32.8

Daytime population

163,931

5-yr growth

7.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for A - 29 MARSHALL STREET, Waterloo.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.