




















1/22A - 29 MARSHALL STREET, Waterloo, ON N2J2T3
Price on request
—
Asset Class
Multifamily
Size
—
Building class
A
Zoning
RF6 — Medium Density
$ / SF
—
Occupancy
98%
**AVAILABLE SEPTEMBER 1st** For Lease In The Heart Of Waterloo Starting At Just $900 Per Month Or $3,600 For The Whole House! Perfect For Students Or Young Professionals Looking For An Unbeatable Location. Situated Just Steps From Wilfrid Laurier University And Only A Short Walk To The University Of Waterloo, This Spacious Home Offers Comfortable Living In One Of Waterloo's Most Sought After Neighbourhoods. Enjoy Bright, Well Maintained Living Spaces, Shared Common Areas, Ample Parking, And A Large Private Backyard To Relax Or Study Outdoors. Conveniently Located Within Walking Distance To Uptown Waterloo's Restaurants, Cafes, Grocery Stores, Shopping, Transit, And Everyday Amenities. Conestoga College Waterloo Campus Is Also Nearby, With Quick Access To Highway 85Making Commuting Easy. An Incredible Opportunity To Live In The Centre Of Waterloo's Vibrant University District! (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$86K
Annual cash flow
$3K
Cash-on-cash
0.74%
DSCR
1.04
Going-in cap
5.76%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
112,667
Households
48,913
Median income
$102,000
Median age
32.8
Daytime population
163,931
5-yr growth
7.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for A - 29 MARSHALL STREET, Waterloo.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.