1/140 SHUTTLEWORTH ROAD, Kawartha Lakes (Somerville)
0 SHUTTLEWORTH ROAD, Kawartha Lakes (Somerville), ON K0M1C0
$699,000 total
—
Asset Class
Land
Size
—
Building class
B
Zoning
UR — Urban Reserve
$ / SF
—
Occupancy
87%
About this property
Excellent Opportunity To Own A Picturesque 77 Acre (Per Geo). Property With Frontage Along The Burnt River. Portion Of The Land Is Workable With The Reminder Containing Mixed Bush. Direct Access To The Trent System For Endless Boating. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$3K
Projected NOI
$32K
Annual cash flow
$-6K
Cash-on-cash
-3.02%
DSCR
0.84
Going-in cap
4.63%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
100,765
Households
35,414
Median income
$134,000
Median age
39
Daytime population
108,304
5-yr growth
4%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 0 SHUTTLEWORTH ROAD, Kawartha Lakes (Somerville).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.