135 4000 NO. 3 ROAD, Richmond
135 4000 NO. 3 ROAD, Richmond, BC V6X0J8
$1.4M total
—
Asset Class
Retail
Size
—
Building class
C
Zoning
CB1 — Low Intensity Business
$ / SF
—
Occupancy
86%
Year Built
2013
Lot Size
0.020179063360881544 ac
About this property
Prime ground level 891 sf retail space in Aberdeen Square, just next to the entrance of skytrain station with excellent walking traffic and exposure. in the best location. This is a great opportunity to start your own business and own your commercial unit. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$6K
Projected NOI
$60K
Annual cash flow
$-15K
Cash-on-cash
-3.69%
DSCR
0.80
Going-in cap
4.43%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
78,239
Households
29,296
Median income
$114,000
Median age
34.9
Daytime population
97,583
5-yr growth
8.2%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 135 4000 NO. 3 ROAD, Richmond.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.