













































1/477013 Barcelona Drive Unit# 40, Kelowna, BC V1Z3R8
$600,000 total
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
98%
Year Built
2017
Lot Size
0.1 ac
Lakeview home, huge 767sqft garage and long driveway, AND 3 (YES 3!!!) balconies, all with a lake view. Built in 2017, this house has been very well cared for and is ready for new owners. 3 Bedrooms and 2 bathrooms, over 2 levels, with 2 of the bedrooms having private balconies. Fabulous open floor plan with gas fireplace, beautiful white kitchen with gas stove and granite countertops. La Casa is an extraordinary resort lifestyle and is exempt from the AirBNB Ban. Onsite management team for short term rentals or self management is allowed. Amenities include Beaches on Lake Okanagan, sundecks, Marina with slips & boat launch, 2 Swimming Pools & 3 Hot tubs, Mini golf course, Playground, 2 Tennis courts & Pickleball Courts, Volleyball, Fire Pits, Dog Beach, Upper View point Park and Beach area Fully Gated & Private Security, Owners Lounge, Owners Fitness/Gym Facility. Grocery/liquor store on site plus Restaurant. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$3K
Projected NOI
$47K
Annual cash flow
$13K
Cash-on-cash
7.44%
DSCR
1.40
Going-in cap
7.77%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
78,239
Households
30,303
Median income
$81,500
Median age
43.9
Daytime population
71,735
5-yr growth
3.5%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 7013 Barcelona Drive Unit# 40, Kelowna.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.