For Sale · Retail

1 - 50 MADAWASKA STREET W, Arnprior

1 - 50 MADAWASKA STREET W, Arnprior, ON K7S1R9

Price on request

148 SF

Asset Class

Retail

Size

148 SF

Building class

C

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

90%

About this property

Looking for a new location or to grow your business? Currently used as a dog grooming business, but also very suitable for a beauty salon, Tattoo parlor, esthetician or massage therapy space. Looking for office space? This could be it. Good visibility and walk score in the heart of downtown Arnprior. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$76K

Annual cash flow

$-7K

Cash-on-cash

-1.54%

DSCR

0.92

Going-in cap

5.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP400 SF2028-02
Aurora Legal LLP400 SF2028-02
Aurora Legal LLP400 SF2028-02
Aurora Legal LLP400 SF2028-02

Area demographics

Trade area within 3 miles of the property.

Population

101,834

Households

41,582

Median income

$76,000

Median age

41.8

Daytime population

134,756

5-yr growth

5.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1 - 50 MADAWASKA STREET W, Arnprior.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.