For Sale · Specialty

14 Bellevue Heights, Shediac

14 Bellevue Heights, Shediac, NB E4P1H2

$4.4M total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

96%

Lot Size

3.5 ac

About this property

Check out this major investment opportunity in downtown Shediac. Established motel and cottages business on 3.5 acre lot on the corner of Main Street and close to Parlee Beach and other tourist draws. Sixteen two bedroom cottages rented year-round (separate meters) that can also be rented nightly. The motel has 32 rooms, including six suites that can be rented longer term, plus an office and staff room. This is a going concern thats been well looked after, with new metal roofs on the cottages and new ashphalt roofing on the motel. Each cottage has a mini-split heat pump. Furnishings, bedding, etc all to remain. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$4.39M
Down payment30% · $1.32M
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$20K

Projected NOI

$272K

Annual cash flow

$28K

Cash-on-cash

2.16%

DSCR

1.12

Going-in cap

6.19%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

140,345

Households

50,594

Median income

$95,500

Median age

31.5

Daytime population

194,009

5-yr growth

3.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 14 Bellevue Heights, Shediac.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.