
1/2DL940 SWANSON ROAD, Prince George, BC V0J3A3
$159,000 total
—
Asset Class
Land
Size
—
Building class
C
Zoning
UR — Urban Reserve
$ / SF
—
Occupancy
91%
Lot Size
80.22 ac
80 acre property with trees and development potential in the Cluculz lake area. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$734
Projected NOI
$7K
Annual cash flow
$-2K
Cash-on-cash
-4.58%
DSCR
0.75
Going-in cap
4.17%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
98,710
Households
43,499
Median income
$110,000
Median age
33.2
Daytime population
114,819
5-yr growth
3.8%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for DL940 SWANSON ROAD, Prince George.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.