For Lease · Multifamily

750 WILLOW (BASEMENT) AVENUE, Milton (DP Dorset Park)

750 WILLOW (BASEMENT) AVENUE, Milton (DP Dorset Park), ON L9T3E6

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

84%

About this property

Spacious 800 square foot legal two bedroom basement apartment is available for lease in a highly desirable neighborhood. Featuring a modern open concept la;yout, a full washroom offering comfort and convenience. With Large windows for natural light, a separate entrance for privacy, and close proximity to schools, parks, and transit. It's ann ideal home for professionals or small families. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$68K

Annual cash flow

$-15K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

99,639

Households

44,139

Median income

$106,000

Median age

33.3

Daytime population

125,966

5-yr growth

1.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 750 WILLOW (BASEMENT) AVENUE, Milton (DP Dorset Park).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.