1/18343 FRONTENAC AVENUE, Oshawa (Vanier)
343 FRONTENAC AVENUE, Oshawa (Vanier), ON L1J2A7
$849,900 total
—
Asset Class
Multifamily
Size
—
Building class
B
Zoning
RA9 — High Rise
$ / SF
—
Occupancy
86%
About this property
Legal Triplex in good location, walking distance to Oshawa Shopping Centre. Stable tenants. 2- 2 bdrm apts, 1-1 bdrm apts. Rents: Gross Annual rents of $49,994.40. Annual increase to take effect January 1st, 2027. Expenses for 2025 - Insurance $1,754.00, Natural Gas $1,417.5, Water and Sewer $1,632.55. Electricity $841.69. Each tenant pays their own electricity. There are separate hydro meters. Garage in backyard, storage lockers in laundry room, coin operated washer/dryer. Well maintained building. In 2025, replaced sewer lines to the street under the building, $30,000 spent in new, upgraded drainage pipes, in 2026 concrete work completed in backyard costing $7,000. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$4K
Projected NOI
$24K
Annual cash flow
$-23K
Cash-on-cash
-9.00%
DSCR
0.51
Going-in cap
2.84%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
136,297
Households
47,064
Median income
$116,000
Median age
35.3
Daytime population
173,276
5-yr growth
6.2%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 343 FRONTENAC AVENUE, Oshawa (Vanier).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.