For Sale · Multifamily

76 YORK STREET, Kingston (East of Sir John A. Blvd)

76 YORK STREET, Kingston (East of Sir John A. Blvd), ON K7K1P8

$659,900 total

1,773 SF

Asset Class

Multifamily

Size

1,773 SF

Building class

B

Zoning

RA9 — High Rise

$ / SF

$372

Occupancy

97%

About this property

Recently updated 2.5-storey duplex, ready for immediate occupancy, located in a desirable area of Kingston. Ideal for investors or families seeking rental income to help offset the mortgage. The main floor boasts a large foyer leading to a beautiful new kitchen, a 3-piece bath with stackable laundry hookup, and laminate flooring. There are two generously sized bedrooms, one of which could serve as a sitting room if needed, all freshly painted. The upstairs apartment features new laminate flooring throughout the kitchen, living area, bedroom, and laundry, along with a well-appointed 4-piece bathroom. Upstairs on the 3rd floor, you'll find two spacious bedrooms with custom flooring and a 2-piece bath. The entire property has been recently updated with new lighting, new windows installed since 2025, and a new gas furnace in 2025. The building was recently ESA certified and Kingston Fire Protection approved. Separately metered! Move-in ready or perfect for investors to set their own rents. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$660K
Down payment30% · $198K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$28K

Annual cash flow

$-8K

Cash-on-cash

-4.15%

DSCR

0.78

Going-in cap

4.30%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Northbridge Logistics776 SF2028-02
Northbridge Logistics941 SF2028-02

Area demographics

Trade area within 3 miles of the property.

Population

124,925

Households

45,350

Median income

$75,500

Median age

39.3

Daytime population

208,179

5-yr growth

2.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 76 YORK STREET, Kingston (East of Sir John A. Blvd).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.