For Lease · Land

501 WENTWORTH STREET W, Oshawa (Stevenson)

501 WENTWORTH STREET W, Oshawa (Stevenson), ON L1J6G5

Price on request

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

90%

Lot Size

2.2 ac

About this property

Partially paved commercial land for lease. Can be used for parking, storage, or other uses to be discussed with the Landlord. The area is fenced with an entrance gate. Minimum 1 year land lease required. *For Additional Property Details Click The Brochure Icon Below* (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$76K

Annual cash flow

$-7K

Cash-on-cash

-1.54%

DSCR

0.92

Going-in cap

5.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

98,842

Households

39,672

Median income

$135,500

Median age

36.7

Daytime population

129,430

5-yr growth

5.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 501 WENTWORTH STREET W, Oshawa (Stevenson).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.