For Sale · Retail

326 DURHAM STREET E, Brockton

326 DURHAM STREET E, Brockton, ON N0G2V0

$599,900 total

2,234 SF

Asset Class

Retail

Size

2,234 SF

Building class

A

Zoning

CNC — Neighbourhood Commercial

$ / SF

$269

Occupancy

99%

About this property

An excellent opportunity to own a mixed-use commercial property in Walkerton! Situated on the sunny side of the street with desirable southern exposure, this century-old building offers professional office space on both the main and second floors. At the rear of the building is a unique feature - an original two-bedroom apartment, currently being used as additional office space. With its own separate entrance from the rear of the property, this space provides added privacy and flexibility. Whether you're looking to establish your own business, expand your existing operations or invest in commercial real estate, this property is certainly worth a look! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$600K
Down payment30% · $180K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$40K

Annual cash flow

$7K

Cash-on-cash

3.71%

DSCR

1.20

Going-in cap

6.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters1,470 SF2034-05
Prairie Coffee Roasters744 SF2034-05

Area demographics

Trade area within 3 miles of the property.

Population

66,231

Households

24,718

Median income

$69,500

Median age

36.5

Daytime population

96,406

5-yr growth

1.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 326 DURHAM STREET E, Brockton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.