Business For Sale · Retail

19 Railway Avenue N, Marwayne

19 Railway Avenue N, Marwayne, AB T0B2X0

$949,000 total

6,500 SF

Asset Class

Retail

Size

6,500 SF

Building class

A

Zoning

CNC — Neighbourhood Commercial

$ / SF

$146

Occupancy

83%

Year Built

1986

Lot Size

0.2865013774104683 ac

About this property

Retail hardware business, presently operating as Home Hardware, offered for sale in the Village of Marwayne, Alberta. The sale includes the commercial building, fixtures, equipment, and inventory. The property is situated on four commercial lots, each approximately 26' x 120' merged under one title. Additional site features include a private access driveway measuring approximately 24' x 120' along one side of the building and an undeveloped green space measuring approximately 24' x 120' on the opposite side. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$949K
Down payment30% · $285K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$46K

Annual cash flow

$-7K

Cash-on-cash

-2.35%

DSCR

0.87

Going-in cap

4.84%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP2,332 SF2029-05
Meridian Health Group3,030 SF2029-05

Area demographics

Trade area within 3 miles of the property.

Population

92,889

Households

39,219

Median income

$131,000

Median age

40.6

Daytime population

112,031

5-yr growth

4.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 19 Railway Avenue N, Marwayne.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.