Business For Sale · Land

245019 SOUTHGATE RD 24, Southgate

245019 SOUTHGATE RD 24, Southgate, ON N0C1L0

$1.7M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

94%

Lot Size

89.822 ac

About this property

This of 89.8 acre property offers the perfect opportunity for a hobby farm or to expand for additional cropland. There are 36 acres of productive Listowel Silt Loam and Harriston Silt Loam soil which has been systematically tile drained. There is additional land that was formerly farmed which may be able to be reclaimed. The stately 1 storey, 1,600+ sq. ft. 3+ bedroom home enjoys an attractive treed setting. There is a modern electrical service and propane furnace. The free-standing wood stove serves as a heating supplement. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.70M
Down payment30% · $510K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$8K

Projected NOI

$79K

Annual cash flow

$-16K

Cash-on-cash

-3.05%

DSCR

0.83

Going-in cap

4.63%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

44,774

Households

15,834

Median income

$112,500

Median age

35.1

Daytime population

57,034

5-yr growth

1.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 245019 SOUTHGATE RD 24, Southgate.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.