For Sale · Retail

206 BATHURST STREET, Toronto (Trinity-Bellwoods)

206 BATHURST STREET, Toronto (Trinity-Bellwoods), ON M5T2R9

$1.3M total

1,438 SF

Asset Class

Retail

Size

1,438 SF

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

$901

Occupancy

84%

About this property

Your business, your income property, or both. 206 Bathurst St is a rare corner lot zoned for residential and commercial use in one of Toronto's busiest pockets. This red brick home is zoned for both residential and commercial use, with a flexible duplex layout offering two self-contained living spaces and a long list of 2023 updates already complete. The upper unit features a bright living room with crown moulding and downtown skyline views, plus a renovated kitchen with light oak cabinetry, tile backsplash, floating wood shelving and in-suite laundry. On the main level, a sunny front room with a large picture window leads to a kitchen with butcher block counters, white shaker cabinetry, a gas range and stainless steel appliances, along with its own private entry. Across both units you'll find 3+1 bedrooms and 2 fully renovated bathrooms. The main floor was thoughtfully reworked to enclose a second bedroom and open the bathroom to the hallway, making the layout far more functional for tenants or family. New laminate flooring, windows, doors and appliances throughout mean there is very little left on the to-do list. Out back, a fully fenced lot offers gated rear parking for two cars, a rare find this close to Queen West. As a corner lot, the property also benefits from two separate garbage pickup days. Set steps to Trinity Bellwoods Park, Queen West and Kensington Market, you're surrounded by some of the city's best cafes, restaurants, shops and galleries, with the Bathurst streetcar at your door and quick access to the downtown core. Whether you're an investor, an owner-occupier looking to offset your mortgage, or a business owner who wants to live and work at the same address, this one deserves a closer look. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.29M
Down payment30% · $389K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$65K

Annual cash flow

$-6K

Cash-on-cash

-1.65%

DSCR

0.91

Going-in cap

5.05%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design1,208 SF2027-09

Area demographics

Trade area within 3 miles of the property.

Population

120,724

Households

45,680

Median income

$137,500

Median age

41.9

Daytime population

154,107

5-yr growth

7.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 206 BATHURST STREET, Toronto (Trinity-Bellwoods).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.