For Lease · Multifamily

1 - 1033 RAVINE ROAD, Oshawa (Lakeview)

1 - 1033 RAVINE ROAD, Oshawa (Lakeview), ON L1H4C9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

87%

About this property

GREAT VALUE! - 1 MONTH RENT FREE ON A 12 MONTH LEASE! Recently updated 2-bedroom apartment available for rent in Oshawa. Shopping, transit, grocery stores, and many other great amenities nearby! Easy access to Hwy. 401 at Harmony Road. Just a short drive to the General Motors assembly plant and an easy walk to Bobby Orr Public School. Unit includes no charge on-site laundry. The property has a yard and is located in a safe neighbourhood. The building is a clean, secure, six-unit walk-up, with quiet and respectful tenants. Building is professionally property managed and maintained. Features include: Spacious Kitchen, with Stainless Steel Appliances, including Dishwasher! Laminate Floors throughout Kitchen has been recently Renovated. Ample Storage within the unit. Reserved Parking available at $40.00 per month. Great value with Heat and Water included in the Rent. On-Site Laundry provided at no extra charge. Net effective lease rate of $1,604.17/month with the one month free rent incentive. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$72K

Annual cash flow

$-11K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

103,486

Households

38,884

Median income

$134,500

Median age

38.8

Daytime population

103,291

5-yr growth

4.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1 - 1033 RAVINE ROAD, Oshawa (Lakeview).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.