For Sale · Multifamily

10052 152 Street NW, Edmonton

10052 152 Street NW, Edmonton, AB T5P1X8

$1.0M total

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

89%

Year Built

1965

Lot Size

0.2541648484848485 ac

About this property

The Alps is a Tudor style character building located in West Jasper Place in Edmonton. The well maintained building offers a strong sense of community withthe current tenants, avg. rents of only $919 offer upside to a new buyer. This 9-unit building consists of all one-bedroom units, approx. 650 sq ft. The amenity rich area iseasily walkable and on west LRT line. Current landlord policies are no pets, no smoking and adult only, creating a peaceful and allergy friendly living environment.Capital Improvements:• Windows (2010)• How Water Tank (2016)• Roof, eves, fence (2020)• New boiler pump (2024)Parking: gravel parking lot, 9 poweredtenant stalls plus visitor parking in lotand on street.Laundry: 2 sets, washer/dryers (leasedwith coinamatic. Contract can becancelled)This area has a specific rezoning by the City of Edmonton allowing for redevelopment up to 6 stories. Great cash flowing property. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.04M
Down payment30% · $312K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$36K

Annual cash flow

$-22K

Cash-on-cash

-6.98%

DSCR

0.62

Going-in cap

3.45%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

45,556

Households

21,307

Median income

$120,500

Median age

36.6

Daytime population

61,960

5-yr growth

2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 10052 152 Street NW, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.