For Sale · Hospitality

102 9th W, Meadow Lake

102 9th W, Meadow Lake, SK S9X1Y4

$1.9M total

9,594 SF

Asset Class

Hospitality

Size

9,594 SF

Building class

C

Zoning

CHY — Highway Corridor

$ / SF

$193

Occupancy

95%

Year Built

1976

Lot Size

0.883425160697888 ac

About this property

Profitable and turn key hotel with 16 room, Lounge with 14 VLTs, off sale license and leased restaurant, near the first nation reserve in the city of Meadow lake, a hub of northern Saskatchewan. Recent upgraded roof and furnace and exterior paint. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.85M
Down payment30% · $555K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$134K

Annual cash flow

$32K

Cash-on-cash

5.71%

DSCR

1.31

Going-in cap

7.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Cascade Foods Inc.5,647 SF2029-12
Cascade Foods Inc.2,143 SF2029-01
Cascade Foods Inc.1,325 SF2029-01

Area demographics

Trade area within 3 miles of the property.

Population

64,937

Households

25,114

Median income

$138,000

Median age

38

Daytime population

95,790

5-yr growth

9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 102 9th W, Meadow Lake.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.