Business For Sale · Land

1604 6TH LINE, Innisfil (Alcona)

1604 6TH LINE, Innisfil (Alcona), ON L9S4R9

$19.5M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

100%

Lot Size

139 ac

About this property

Exceptional opportunity to acquire 139 acres of future development land, located within Innisfil's Official Plan. This property has approximately 92 acres within Innisfil's Future orbit Expansion Plan. Situated just 800 metres from the proposed GO Station and surrounded by planned growth, this property offers outstanding investment potential. With frontage on three major roads, including approximately 3,800 feet along 20th Sideroad, this is an ideal development opportunity in one of Ontario's fastest-growing markets. Priced to sell with a Vendor Take-Back (VTB) available. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$19.50M
Down payment30% · $5.85M
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$90K

Projected NOI

$879K

Annual cash flow

$-201K

Cash-on-cash

-3.44%

DSCR

0.81

Going-in cap

4.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

70,599

Households

25,831

Median income

$109,500

Median age

34.2

Daytime population

108,898

5-yr growth

6.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1604 6TH LINE, Innisfil (Alcona).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.