









1/1110802 112 ST NW, Edmonton, AB T5H3H3
$599,000 total
—
Asset Class
Land
Size
—
Building class
C
Zoning
AG — Agricultural
$ / SF
—
Occupancy
87%
Lot Size
0.1723929169776073 ac
INVESTOR AND BUILDER ALERT. Zoned 2.40 RM H16 - Medium Scale Residential Zone. Property Sold As Is. 150 x 50 corner lot. No Representations or Warranties. Buyer to verify all information and details. Asbestos has been cleared. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$3K
Projected NOI
$21K
Annual cash flow
$-12K
Cash-on-cash
-6.94%
DSCR
0.62
Going-in cap
3.46%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
55,166
Households
25,508
Median income
$122,500
Median age
34.2
Daytime population
58,207
5-yr growth
8.3%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 10802 112 ST NW, Edmonton.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.