For Lease · Multifamily

107 CAMPBELL CRESCENT, Blue Mountains

107 CAMPBELL CRESCENT, Blue Mountains, ON L9Y0P9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

83%

About this property

Presenting Beautifully upgraded (5+1 Bedroom) Chalet exclusively for the Fall & Winter season. Renovated Extensively with all the Required City Permits. Ideally located within walking distance to the Blue Mountain Ski Hills/Village, just a 5-minutes drive to the beach, and 8 minutes to all the Shopping, Restaurants & other Conveniences in Collingwood. This Winter Retreat is Tastefully Designed with Modern Finishes and Comes Fully Furnished to Accommodate 10-12 people across 5 +1 bedrooms and comes fully equipped with all the comforts of a home. This Exceptional Chalet is the Ultimate Getaway, offers the perfect blend of Comfort, Convenience and Entertainment for your Seasonal Stay. The Second Floor Living Area Exudes Warmth and Style with Cathedral Ceilings, Hardwood Floors, Bar with Wine Cooler and a Fireplace that anchors the Open Living, Dining and Sitting Rooms. The Gourmet Kitchen is a Chef's Dream, featuring elegant Modern Cabinetry, Beautiful Quartz Countertops & Backsplash and a Spacious Dining Area with Breathtaking Mountain Views - Ideal for cozy meals with your loved ones. Multiple Walkouts to expensive wrap-around deck make it easy to embrace the beautiful surroundings. Spacious Master Bedroom and a Beautiful 4-piece bathroom on the second floor adds convenience to your all day living on the second floor. Welcoming Foyer at the Entrance features Gorgeous Wooden Stairs with modern Glass Railings and beautifully designed double height ceiling. The Main floor offers 4 well-appointed bedrooms and 2 Stylish 4-piece bathrooms. Lower Level has an additional recreation area with a sofa-bed to accommodate extra guests. Tenants can use the private backyard, backing on green/woods to enjoy cozy winter evenings. Home is conveniently close to a walking path that leads directly to the Blue Mountain Ski Hills and the Village. Ample parking for 6 vehicles on driveway. Lease Rate for Fall (Sept. to Nov.) is $7500/Month and Winter Season (Dec. to April) is $9000/Month. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

67,479

Households

31,365

Median income

$74,500

Median age

39.9

Daytime population

92,799

5-yr growth

1.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 107 CAMPBELL CRESCENT, Blue Mountains.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.