For Sale · Retail

5118 DUNDAS STREET W, Toronto (Islington-City Centre West)

5118 DUNDAS STREET W, Toronto (Islington-City Centre West), ON M9A1C2

$2.0M total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

100%

About this property

Prime Dundas Street Mixed-Use Opportunity! Multiple Income Streams. fantastic opportunity to own a versatile mixed-use property in a highly visible and sought-after area of Dundas Street West, very close to the new Etobicoke Civic Centre. Enjoy excellent exposure, heavy vehicular and pedestrian traffic, four parking spaces, and a location surrounded by established residential neighbourhood, business, and ongoing area activity. The property features a restaurant on the main level and two residential units above - one 2-bedroom and one 1--bedroom. With four parking spots, prominent Dundas Street West exposure, multiple income streams, and proximity to the new Etobicoke Civic Centre, this property offers an attractive combination of commercial and residential potential. Whether you're looking for an investment property with a multiple revenue sources, an owner-operated opportunity, or a property with room to increase income, this is an opportunity worth exploring. Commercial exposure, residential income potential, parking, transit connectivity, and future growth - this is an opportunity to be part of one of Etobicoke's evolving and highly activity areas. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.00M
Down payment30% · $600K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$112K

Annual cash flow

$734

Cash-on-cash

0.12%

DSCR

1.01

Going-in cap

5.58%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

51,609

Households

18,863

Median income

$118,000

Median age

35

Daytime population

48,636

5-yr growth

0.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5118 DUNDAS STREET W, Toronto (Islington-City Centre West).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.