

















1/192673 COUNTY RD 11 ROAD, Greater Napanee (Greater Napanee), ON K0K2Z0
Price on request
—
Asset Class
Land
Size
—
Building class
C
Zoning
UR — Urban Reserve
$ / SF
—
Occupancy
86%
Charming 4-Bedroom Country Home for Lease in a Tranquil Setting. Experience the perfect blend of rustic charm and modern convenience in this partially updated 4-bedroom, 1-bathroom two-story home, nestled in a serene country setting. Located just a short drive from Napanee, this delightful home offers a peaceful retreat while providing easy access to local amenities and a convenient bus route to nearby schools. Updates include: Windows, siding, plumbing, some drywall, poured walkway/porch, land clearing, some electrical, furnace, HWT. Lease is for the home and immediate yard. The 125 acres will potentially be leased out to local farmers. Should a prospective renter want to as well rent the additional acreage, the owner is open to the idea. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$71K
Annual cash flow
$-12K
Cash-on-cash
-2.69%
DSCR
0.85
Going-in cap
4.74%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
103,005
Households
38,790
Median income
$120,000
Median age
33.3
Daytime population
170,276
5-yr growth
4.4%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 2673 COUNTY RD 11 ROAD, Greater Napanee (Greater Napanee).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.