Business For Sale · Retail

5336 YONGE STREET, Toronto (Willowdale West)

5336 YONGE STREET, Toronto (Willowdale West), ON M2N5P9

$30,000 total

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

85%

About this property

Corner property in the heart of north york! Rare opportunity to own a fancy bubble tea store with 1,200sf Located In The Hub Of All The Food And High Traffic Retail Area. Lots of condos & offices in the area. Brand New 5+5 Years Lease Term. Good For Cafe, Desserts, Allowed To Install Hood For Fast Food/Takeout As Well, Don't miss this rare opportunity. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$30K
Down payment30% · $9K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$139

Projected NOI

$2K

Annual cash flow

$-96

Cash-on-cash

-1.06%

DSCR

0.94

Going-in cap

5.22%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

118,797

Households

56,188

Median income

$123,500

Median age

37.1

Daytime population

113,364

5-yr growth

1.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5336 YONGE STREET, Toronto (Willowdale West).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.