90 - 164 INNISFIL STREET, Barrie (400 North)90 - 164 INNISFIL STREET, Barrie (400 North) — photo 290 - 164 INNISFIL STREET, Barrie (400 North) — photo 390 - 164 INNISFIL STREET, Barrie (400 North) — photo 490 - 164 INNISFIL STREET, Barrie (400 North) — photo 590 - 164 INNISFIL STREET, Barrie (400 North) — photo 690 - 164 INNISFIL STREET, Barrie (400 North) — photo 790 - 164 INNISFIL STREET, Barrie (400 North) — photo 890 - 164 INNISFIL STREET, Barrie (400 North) — photo 990 - 164 INNISFIL STREET, Barrie (400 North) — photo 10
1/10
For Sale · Office

90 - 164 INNISFIL STREET, Barrie (400 North)

90 - 164 INNISFIL STREET, Barrie (400 North), ON L4N3E7

Price on request

—

Asset Class

Office

Size

—

Building class

C

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

91%

About this property

Excellent opportunity in the Team Works building to lease 1329 sf of office or retail space in a busy, professional building with a collaborative, team-oriented atmosphere. Multiple offices, reception, perfect for small businesses, professional services, or retail/showroom use! Close to shopping, restaurants, access to Hwy 400. Common area washrooms. $2,300.00/mo gross + HST. Utilities included. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

61,290

Households

24,343

Median income

$66,000

Median age

37.3

Daytime population

69,352

5-yr growth

0.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 90 - 164 INNISFIL STREET, Barrie (400 North).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.