Business For Sale · Retail

REAR OF #3 - 7730 ISLINGTON AVENUE, Vaughan (East Woodbridge)

REAR OF #3 - 7730 ISLINGTON AVENUE, Vaughan (East Woodbridge), ON L4L1W3

Price on request

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

91%

About this property

Excellent opportunity to sublease approximately 1078 sq.ft. of space in a commercial building (533 s.f. on ground level, plus 545 s.f. on upper level). This space, situated in central area of Woodbridge, can be used for a variety of uses, such as office, or even residential. Access is from the rear of the building. Lease is gross lease. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

84,770

Households

31,903

Median income

$103,500

Median age

31.9

Daytime population

128,705

5-yr growth

7.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for REAR OF #3 - 7730 ISLINGTON AVENUE, Vaughan (East Woodbridge).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.