For Sale · Land

917 COUNTY ROAD 10-PLAN4 ROAD, Cavan Monaghan (Cavan Twp)

917 COUNTY ROAD 10-PLAN4 ROAD, Cavan Monaghan (Cavan Twp), ON L0A1G0

$2.1M total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

85%

About this property

Development opportunity in the rapidly growing community of Millbrook. Surrounded by ongoing development, this property offers outstanding potential for future residential, commercial, or mixed-use projects. Located just 3 km from Highway 115, only 10 minutes to Highway 407 and Peterborough. One of the region's fastest-growing areas-ideal for developers, investors, or businesses looking to capitalize on Millbrook's continued growth. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.13M
Down payment30% · $638K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$10K

Projected NOI

$91K

Annual cash flow

$-27K

Cash-on-cash

-4.22%

DSCR

0.77

Going-in cap

4.27%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

87,043

Households

34,623

Median income

$123,500

Median age

37

Daytime population

82,725

5-yr growth

0.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 917 COUNTY ROAD 10-PLAN4 ROAD, Cavan Monaghan (Cavan Twp).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.