Business For Sale · Retail

1141 HIGHBURY AVENUE N, London East (East C)

1141 HIGHBURY AVENUE N, London East (East C), ON N5Y1A5

$139,000 total

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

95%

About this property

Busy convenience store situated in a plaza which has Shelbys, Swiss chalet and other popular restaurants. $30,000 monthly grocery sales in which, tobacco is less then 27%. $4,500 monthly lotto commission plus $300 Bitcoin and $300 ATM commission. Rent is $4,993 monthly plus HST, TMI is included in the rent. The plaza is located at the busy intersection and the store space is about 1800 sqft, potential to add vape business here. Please make an appointment for visiting the store and don't talk to employees there. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$139K
Down payment30% · $42K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$642

Projected NOI

$8K

Annual cash flow

$541

Cash-on-cash

1.30%

DSCR

1.07

Going-in cap

5.93%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

49,011

Households

22,524

Median income

$125,500

Median age

34.9

Daytime population

59,291

5-yr growth

2.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1141 HIGHBURY AVENUE N, London East (East C).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.