For Sale · Multifamily

53-55 HURON STREET, Welland (Dain City)

53-55 HURON STREET, Welland (Dain City), ON L3B5J5

$1.3M total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

87%

About this property

Rare opportunity to own a brand-new, fully leased legal 4-plex in Welland's growing Dain City neighbourhood. Built as two side-by-side semi-detached buildings, 53-55 Huron Street offers over 4000+ square ft. of finished space across four self-contained units, with all fire separations and ratings built to code. Each side has a spacious 1,480 sq ft three-storey upper unit and a 715 sq ft lower unit. The upper units have an attached garage plus driveway parking, an open-concept kitchen, dining and living area, a separate rec and flex room, three bedrooms (two with walk-in closets), a main bath with double vanity, and in-suite laundry. The lower units span the main and lower floors, with an open living and dining area, a full kitchen, walkout access to a private deck, a bedroom, a 3-piece bath and in-suite laundry. Each unit has its own hydro panel, hot water tank and heating and cooling (heat pumps in the lower units), and there are no rental contracts on the equipment. Tenants pay their own hydro, there are no gas costs, and water is billed back to tenants each month. As a new build, maintenance costs are minimal.The property is fully leased, bringing in over $90,000 in gross annual rent. It sits on a 40 x 125 ft lot close to the Welland Recreational Canal, parks, schools and quick access to Hwy 406 and 140. A turnkey, low-maintenance investment in a high-demand rental market. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.25M
Down payment30% · $375K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$43K

Annual cash flow

$-27K

Cash-on-cash

-7.09%

DSCR

0.62

Going-in cap

3.42%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

141,277

Households

49,862

Median income

$124,500

Median age

34.3

Daytime population

225,084

5-yr growth

1.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 53-55 HURON STREET, Welland (Dain City).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.