Business For Sale · Land

LT 46 PHILLIP STREET, Gravenhurst (Muskoka (S))

LT 46 PHILLIP STREET, Gravenhurst (Muskoka (S)), ON P1P1S6

$259,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

85%

About this property

PRIME IN-TOWN DEVELOPMENT OPPORTUNITY! Previously three separate parcels, now successfully consolidated into ONE BUILDABLE PARCEL with a new PIN assigned-saving a developer time, cost, and administrative work. Zoned Residential Multiple One (RM-1) with potential for up to 5 dwelling units, subject to Town approval and buyer verification. Ideal for a multiplex, rental development, multi-generational housing, or senior co-housing/shared-living project. Located in the heart of Gravenhurst, steps to Gull Lake Park and close to downtown, shopping, and waterfront amenities. Municipal water and sewer available at the road. Property is located within the Gravenhurst Community Improvement Program (CIP) area and may qualify for various grants/incentives. Buyers are encouraged to check with the Town of Gravenhurst regarding zoning, permitted uses, servicing, grants, and development opportunities. VTB financing may be available for qualified buyers. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$259K
Down payment30% · $78K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$12K

Annual cash flow

$-2K

Cash-on-cash

-2.47%

DSCR

0.87

Going-in cap

4.80%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

86,363

Households

32,754

Median income

$86,500

Median age

40

Daytime population

141,744

5-yr growth

4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LT 46 PHILLIP STREET, Gravenhurst (Muskoka (S)).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.