Business For Sale · Office

59 BEVERLY HILLS DRIVE, Toronto (Downsview-Roding-CFB)

59 BEVERLY HILLS DRIVE, Toronto (Downsview-Roding-CFB), ON M3L1A2

$1.3M total

1,200 SF

Asset Class

Office

Size

1,200 SF

Building class

C

Zoning

CB2 — Central Business

$ / SF

$1079

Occupancy

95%

About this property

AMAZING MIXED USE INVESTMENT OPPORTUNITY! Great location-walking distance to both JANE AND WILSON and just minutes to major hwys-400/401. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.29M
Down payment30% · $389K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$88K

Annual cash flow

$16K

Cash-on-cash

4.07%

DSCR

1.22

Going-in cap

6.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Halcyon Wealth Partners608 SF2030-04
Halcyon Wealth Partners537 SF2030-05

Area demographics

Trade area within 3 miles of the property.

Population

111,724

Households

41,665

Median income

$63,500

Median age

38.2

Daytime population

167,157

5-yr growth

1.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 59 BEVERLY HILLS DRIVE, Toronto (Downsview-Roding-CFB).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.