For Sale · Specialty

15-17-21 Cocagne Sud Road, Cocagne

15-17-21 Cocagne Sud Road, Cocagne, NB E4R2J7

$1.3M total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

97%

Year Built

1973

Lot Size

5.9 ac

About this property

ALMOST 6 ACRES COMMERCIAL + RESIDENTIAL HOME in the beautiful community of Cocagne, NB. Near gas station, convenience/grocery store, harbour, skating arena and bowling alley. This is a great location for a future business! Space for future development or if it's time to expand. This property has tons to offer! Building Measurements: Warehouse - 4224 sqft (80' X 48'), Shop - 728 sqft (28' X 26'), Transmission Shop - 1152 sqft (48' X 24'), Shop Building - 6285.2 sqft (78' X 80.6'), Retail + Service - 3742.9 sqft (50.6' X 74'), Second Floor - 1568 sqft (50.6' X 31') (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.29M
Down payment30% · $389K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$99K

Annual cash flow

$28K

Cash-on-cash

7.11%

DSCR

1.39

Going-in cap

7.68%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

72,174

Households

26,896

Median income

$106,500

Median age

44.1

Daytime population

113,203

5-yr growth

4.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 15-17-21 Cocagne Sud Road, Cocagne.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.