For Sale · Specialty

468 CUMBERLAND Avenue Unit# 2B, Hamilton

468 CUMBERLAND Avenue Unit# 2B, Hamilton, ON L8M3M5

Price on request

785 SF

Asset Class

Specialty

Size

785 SF

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

91%

Lot Size

0.24 ac

About this property

Move into the Historic Paperbox Studio steps from Gage Park; this approx. 785 sq ft space has sunny, west-facing exposure, 15-foot ceilings, and its own 2-piece bathroom, small countertop, and sink. East Hamilton location close to major highways, mountain access, hospitals, public transit, and downtown. Studios, arts, fashion and other thriving business. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Summit Trades Supply400 SF2029-11
Summit Trades Supply400 SF2029-11
Summit Trades Supply400 SF2029-11

Area demographics

Trade area within 3 miles of the property.

Population

92,038

Households

34,508

Median income

$64,000

Median age

40.6

Daytime population

110,724

5-yr growth

5.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 468 CUMBERLAND Avenue Unit# 2B, Hamilton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.