




























1/304155 Hwy 3 Lot# 120, Keremeos, BC V0X1N1
$237,000 total
—
Asset Class
Specialty
Size
—
Building class
A
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
96%
Year Built
2006
Lot Size
0.06 ac
For more information, please click Brochure button. Exceptional Riverfront Living in the Beautiful Similkameen Valley! Welcome to this extensively renovated 2006 Breckenridge Park Model, originally a show home, situated on a premium riverfront site at Sunkatchers RV Park Cooperative, just 10 minutes west of Keremeos, BC. Offering 500 sq. ft. of bright, thoughtfully designed living space in the main home, as well as a versatile 140 sq. ft. multi-purpose addition, this inviting home combines modern comfort with spectacular natural surroundings. The stunning full-size kitchen features quartz countertops, abundant cabinetry, stainless steel appliances, and propane cooking. Enjoy a beautifully updated bathroom, new flooring, upgraded insulation, an energy-efficient Fujitsu heat pump, and a new 2025 roof. Step outside onto your 180 sq. ft. covered deck overlooking a generous, level yard beside the scenic river walk. A separate 216 sq ft studio/workshop, flooded with natural light and offering beautiful mountain views, provides exceptional space for your personal hobbies, creativity, or storage. Sunkatchers is an active, welcoming, gated, 45+ Cooperative offering year-round living, clubhouse, games room, library, workshop, and outdoor recreation. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$1K
Projected NOI
$17K
Annual cash flow
$4K
Cash-on-cash
6.04%
DSCR
1.33
Going-in cap
7.35%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
144,614
Households
50,646
Median income
$62,500
Median age
40.4
Daytime population
210,689
5-yr growth
7.2%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 4155 Hwy 3 Lot# 120, Keremeos.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.