For Sale · Land

31 EVERETT ROAD, South Bruce Peninsula

31 EVERETT ROAD, South Bruce Peninsula, ON N0H2T0

$165,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

AG — Agricultural

$ / SF

—

Occupancy

91%

About this property

Great DOUBLE SIZED LOT AMONGST EXECUTIVE HOMES. Approximately 200 ft wide by 150ft deep with an envelope cleared and parameter trees left for privacy. Small natural seasonal streaam on the North side of the property. Situated just North of the Town of Wiarton and in very close proximity of Colpoy's Bay. Great area to build!! Easy access to all the amazing attractions that the Grey and Bruce areas have to offer!! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$165K
Down payment30% · $50K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$762

Projected NOI

$7K

Annual cash flow

$-2K

Cash-on-cash

-3.83%

DSCR

0.79

Going-in cap

4.39%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

61,018

Households

21,440

Median income

$119,500

Median age

36.6

Daytime population

75,858

5-yr growth

5.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 31 EVERETT ROAD, South Bruce Peninsula.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.