Business For Sale · Retail

2210 4500 KINGSWAY, Burnaby

2210 4500 KINGSWAY, Burnaby, BC V0V0V0

$228,000 total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

98%

About this property

Turnkey Bubble Tea Business for Sale - Prime Location in Crystal Mall! Don't miss this rare opportunity to own a well-known, popular bubble tea franchise in the bustling Crystal Mall. This established shop has a loyal customer base and strong brand recognition. Prime high-traffic location in a vibrant commercial hub. Lease secured until 2029 - long-term stability. Affordable rent: under $3000/m Consistent revenue: average monthly sales of $20,000. Solid profitability: annual net profit of approximately $80,000. Ideal for owner - operators or investors looking to step into a proven business with strong cash flow and growth potential. Serious inquiries only. Contact for more details and to schedule a viewing! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$228K
Down payment30% · $68K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$16K

Annual cash flow

$4K

Cash-on-cash

5.23%

DSCR

1.28

Going-in cap

7.11%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

86,679

Households

37,688

Median income

$96,000

Median age

43.1

Daytime population

126,097

5-yr growth

9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2210 4500 KINGSWAY, Burnaby.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.