

1/32210 4500 KINGSWAY, Burnaby, BC V0V0V0
$228,000 total
—
Asset Class
Retail
Size
—
Building class
B
Zoning
CB1 — Low Intensity Business
$ / SF
—
Occupancy
98%
Turnkey Bubble Tea Business for Sale - Prime Location in Crystal Mall! Don't miss this rare opportunity to own a well-known, popular bubble tea franchise in the bustling Crystal Mall. This established shop has a loyal customer base and strong brand recognition. Prime high-traffic location in a vibrant commercial hub. Lease secured until 2029 - long-term stability. Affordable rent: under $3000/m Consistent revenue: average monthly sales of $20,000. Solid profitability: annual net profit of approximately $80,000. Ideal for owner - operators or investors looking to step into a proven business with strong cash flow and growth potential. Serious inquiries only. Contact for more details and to schedule a viewing! (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$1K
Projected NOI
$16K
Annual cash flow
$4K
Cash-on-cash
5.23%
DSCR
1.28
Going-in cap
7.11%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
86,679
Households
37,688
Median income
$96,000
Median age
43.1
Daytime population
126,097
5-yr growth
9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 2210 4500 KINGSWAY, Burnaby.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.