For Lease · Multifamily

BSMT - 169 LAWRENCE AVENUE W, Toronto (Lawrence Park South)

BSMT - 169 LAWRENCE AVENUE W, Toronto (Lawrence Park South), ON M5M1A9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

93%

About this property

Spacious studio basement apartment available for lease in the highly sought-after Avenue Road and Lawrence Avenue West neighbourhood, just minutes from Lawrence Subway Station. This well-maintained unit offers an open and functional layout, with water and one parking space included in the rent. Enjoy the convenience of being within walking distance to public transit, grocery stores, cafés, restaurants, parks, and a wide variety of everyday amenities, making it an excellent place to call home. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$80K

Annual cash flow

$-3K

Cash-on-cash

-0.69%

DSCR

0.96

Going-in cap

5.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

104,854

Households

49,623

Median income

$107,000

Median age

34.1

Daytime population

127,384

5-yr growth

4.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for BSMT - 169 LAWRENCE AVENUE W, Toronto (Lawrence Park South).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.