For Lease · Office

410 - 170 THE DONWAY WEST, Toronto (Banbury-Don Mills)

410 - 170 THE DONWAY WEST, Toronto (Banbury-Don Mills), ON M3C2J2

$20 per sq ft / yr

—

Asset Class

Office

Size

—

Building class

A

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

85%

About this property

Ideal 450 sq ft office with one private room and a flexible reception area, which can also be utilized as a second office. Suitable for many professional uses. Property management on site. Ideally located close to public transportation and the shops of Don mills. Additional rent includes parking, utilities, A/C, daily in suite vacumming and garbage removal. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$20
Down payment30% · $6
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-4.30%

DSCR

0.77

Going-in cap

4.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

131,323

Households

61,630

Median income

$121,500

Median age

36.6

Daytime population

122,018

5-yr growth

1.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 410 - 170 THE DONWAY WEST, Toronto (Banbury-Don Mills).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.