Business For Sale · Multifamily

1249 Rockland Ave, Victoria

1249 Rockland Ave, Victoria, BC V8V3X3

$5.7M total

14,797 SF

Asset Class

Multifamily

Size

14,797 SF

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

$387

Occupancy

90%

Lot Size

0.75 ac

About this property

The Laurels presents a rare opportunity to acquire one of Rockland’s most distinctive landmark properties, a 16-suite heritage apartment building situated on an approximately 32,746 sq. ft. corner site in one of Victoria’s most established and desirable neighbourhoods. Built circa 1889–90 as a residence for Robert and Mary Ward, the Queen Anne mansion later served as two schools before being converted to apartments in the late 1950s and expanded to 16 suites in 1965. Today, the property offers five bachelor, seven one-bedroom and four two-bedroom suites, together with shared laundry, storage and on-site parking. High ceilings, decorative millwork, hardwood floors, fireplaces and a grand central staircase preserve much of the character and craftsmanship of the original residence, with suites ranging from impressive main-level rooms to unique upper-level layouts. The Laurels has historically enjoyed near-full occupancy, reflecting strong rental demand in this highly sought-after location. Residents benefit from proximity to downtown Victoria, Cook Street Village, Government House, the Art Gallery of Greater Victoria, parks, shopping and neighbourhood amenities. The expansive lawn fronting Rockland Avenue also provides potential future upside. Following positive preliminary discussions with the City, the owner has submitted a subdivision application exploring the creation of one or two smaller building lots while retaining The Laurels and substantial on-site parking. Any subdivision or future construction is subject to required approvals. A great opportunity to acquire an established income-producing asset with enduring architectural character, strong rental appeal, long-term upside and an unbeatable Rockland location. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$5.72M
Down payment30% · $1.72M
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$26K

Projected NOI

$200K

Annual cash flow

$-118K

Cash-on-cash

-6.84%

DSCR

0.63

Going-in cap

3.49%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP4,063 SF2032-09
Aurora Legal LLP9,299 SF2032-09

Area demographics

Trade area within 3 miles of the property.

Population

88,816

Households

33,373

Median income

$108,500

Median age

33

Daytime population

102,079

5-yr growth

0.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1249 Rockland Ave, Victoria.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.