For Sale · Land

10213 100 Street NW, Hythe

10213 100 Street NW, Hythe, AB T0H2C0

$40,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

95%

Lot Size

0.1928374655647383 ac

About this property

Great opportunity to own approximately 0.19 acres of residential land in the welcoming Hamlet of Hythe! Zoned RR-4 (Rural Residential Mixed), this property offers potential for a variety of residential uses, subject to County approval. The property also features a drilled well and is conveniently located within walking distance of the post office, pharmacy and Hythe Arena. Enjoy the conveniences of small town living with everyday amenities close by. Price does not include applicable GST. Buyers are encouraged to verify servicing, permitted uses and development requirements with the County of Grande Prairie. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$40K
Down payment30% · $12K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$185

Projected NOI

$2K

Annual cash flow

$-662

Cash-on-cash

-5.51%

DSCR

0.70

Going-in cap

3.89%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

111,804

Households

48,760

Median income

$90,500

Median age

44.9

Daytime population

168,845

5-yr growth

7.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 10213 100 Street NW, Hythe.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.