For Sale · Office

SECOND FLOOR - 1024 DUPONT STREET, Toronto (Dovercourt-Wallace Emerson-Junction)

SECOND FLOOR - 1024 DUPONT STREET, Toronto (Dovercourt-Wallace Emerson-Junction), ON M6H1Z6

Price on request

1,355 SF

Asset Class

Office

Size

1,355 SF

Building class

A

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

97%

About this property

A second-floor studio at 1024 Dupont Street that feels like a real workshop, not a cubicle: 1,355 square feet on one open floor with exposed timber ceilings, original wood floors and a large steel-frame factory window. Ideal for a design studio, creative agency, photographer, architect or small production team that wants character and daylight, and a great fit for artists and woodworkers. Elevator access, street parking in front, and E2 employment zoning in the Davenport and Junction Triangle area, minutes from Dupont, Lansdowne and the Bloor GO and UP Express corridor. Gross lease. Vacant and available now. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$85K

Annual cash flow

$2K

Cash-on-cash

0.46%

DSCR

1.02

Going-in cap

5.68%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Northbridge Logistics516 SF2028-01
Northbridge Logistics400 SF2028-01
Northbridge Logistics400 SF2028-01
Northbridge Logistics400 SF2028-01

Area demographics

Trade area within 3 miles of the property.

Population

119,035

Households

44,685

Median income

$90,500

Median age

42.6

Daytime population

157,910

5-yr growth

4.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for SECOND FLOOR - 1024 DUPONT STREET, Toronto (Dovercourt-Wallace Emerson-Junction).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.