Business For Sale · Land

2944 CHILCOTIN-MELDRUM ROAD, Williams Lake

2944 CHILCOTIN-MELDRUM ROAD, Williams Lake, BC V2G4Y4

$22.9M total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

100%

Lot Size

6424 ac

About this property

Own a piece of British Columbia's ranching history. Moon and Meadowview Ranch comprise 6,424.11 plus/minus acres of productive hayland, pasture, native range, timber and irrigated meadows west of Williams Lake. This true 1,000-pair cattle operation includes 728 plus/minus irrigated acres, two Crown grazing licences providing 5,909 AUMs and 38 water licences. Multiple residences, corrals, livestock-handling facilities, hay storage and irrigation infrastructure support a complete large-scale ranching enterprise. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$22.95M
Down payment30% · $6.88M
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$106K

Projected NOI

$1.04M

Annual cash flow

$-230K

Cash-on-cash

-3.34%

DSCR

0.82

Going-in cap

4.54%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

90,750

Households

32,524

Median income

$111,000

Median age

34.6

Daytime population

141,225

5-yr growth

6.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2944 CHILCOTIN-MELDRUM ROAD, Williams Lake.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.