209 ROSSLYN AVENUE S, Hamilton (Delta)209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 2209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 3209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 4209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 5209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 6209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 7209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 8209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 9209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 10209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 11209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 12209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 13209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 14209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 15209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 16209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 17209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 18209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 19209 ROSSLYN AVENUE S, Hamilton (Delta) — photo 20
1/20
For Lease · Multifamily

209 ROSSLYN AVENUE S, Hamilton (Delta)

209 ROSSLYN AVENUE S, Hamilton (Delta), ON L8M3J6

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

89%

About this property

Welcome to 209 Rosslyn Avenue South. Available for lease at $1,975 per month plus utilities, this premium multi-level rental occupies the entire main floor and basement levels of a beautifully maintained solid brick home in Hamilton's highly desirable Delta neighbourhood. The spacious layout offers a rare blend of private house comfort and complete independence, featuring one generous bedroom plus a large, finished lower-level den that functions perfectly as a home office, gym, or secondary living space. Ideal for commuters, this unit enjoys exclusive use of the property's driveway. The interior is complete with 1.5 bathrooms, modern finishes, a private backyard deck, and convenient in-suite laundry. Prospective tenants will love the added convenience of dedicated, additional storage space assigned to each unit at the back of the property. Built for complete autonomy, this unit features its own dedicated furnace, central air conditioner, hot water tank, and an independent electrical panel with separate hydro metering. Situated on a quiet, tree-lined street with scenic Niagara Escarpment views, you are just steps from Gage Park's walking trails, with exceptional walkability to local East Hamilton shops, cafes, the Ottawa Street shopping district, and major transit lines. Discover a rare, fully self-contained multi-level leasing opportunity in one of East Hamilton's premier residential pockets. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

71,759

Households

28,085

Median income

$126,500

Median age

37.4

Daytime population

99,757

5-yr growth

2.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 209 ROSSLYN AVENUE S, Hamilton (Delta).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.